SUV · 2024
Rolls-royce Cullinan
6500cc · Gasoline · AT · SUV
Total KRA Duty
KES 20,777,348
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 81,736,483
÷ 2.4469
KRA valuation factor
KES 33,404,096
− 20% depreciation
2 years old · direct import
KES 26,723,277
Import Duty (25%)
Customs Value × 25%
KES 6,680,819
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 6,680,819
VAT (16%)
(CV + ID + Excise) × 16%
KES 6,413,586
IDF (2.25%)
CV × 2.25%
KES 601,274
RDL (1.5%)
Railway Development Levy
KES 400,849
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 20,777,348