SUV · 2023
Saic Motors Mg Hs
1500cc · Petrol · Automatic · SUV
Total KRA Duty
KES 2,367,070
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,642,139
÷ 2.4469
KRA valuation factor
KES 4,349,233
− 30% depreciation
3 years old · direct import
KES 3,044,463
Import Duty (25%)
Customs Value × 25%
KES 761,116
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 761,116
VAT (16%)
(CV + ID + Excise) × 16%
KES 730,671
IDF (2.25%)
CV × 2.25%
KES 68,500
RDL (1.5%)
Railway Development Levy
KES 45,667
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,367,070