SUV · 2023
Subaru Forester Sti Sport
1795cc · Gasoline · CVT · SUV
Total KRA Duty
KES 1,410,188
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,340,083
÷ 2.4469
KRA valuation factor
KES 2,591,067
− 30% depreciation
3 years old · direct import
KES 1,813,747
Import Duty (25%)
Customs Value × 25%
KES 453,437
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 453,437
VAT (16%)
(CV + ID + Excise) × 16%
KES 435,299
IDF (2.25%)
CV × 2.25%
KES 40,809
RDL (1.5%)
Railway Development Levy
KES 27,206
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,410,188