SUV · 2022
Subaru Stella Custm Rs
658cc · Gasoline · CVT · SUV
Total KRA Duty
KES 517,857
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,716,280
÷ 2.4469
KRA valuation factor
KES 1,110,090
− 40% depreciation
4 years old · direct import
KES 666,054
Import Duty (25%)
Customs Value × 25%
KES 166,514
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 166,514
VAT (16%)
(CV + ID + Excise) × 16%
KES 159,853
IDF (2.25%)
CV × 2.25%
KES 14,986
RDL (1.5%)
Railway Development Levy
KES 9,991
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 517,857