SUV · 2024
Subaru Stella Custom Rs Smart Assist
658cc · Gasoline · CVT · SUV
Total KRA Duty
KES 641,461
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,523,458
÷ 2.4469
KRA valuation factor
KES 1,031,288
− 20% depreciation
2 years old · direct import
KES 825,030
Import Duty (25%)
Customs Value × 25%
KES 206,258
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 206,258
VAT (16%)
(CV + ID + Excise) × 16%
KES 198,007
IDF (2.25%)
CV × 2.25%
KES 18,563
RDL (1.5%)
Railway Development Levy
KES 12,375
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 641,461