SUV · 2023
Suzuki Fronx
1460cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 947,647
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,260,536
÷ 2.4469
KRA valuation factor
KES 1,741,197
− 30% depreciation
3 years old · direct import
KES 1,218,838
Import Duty (25%)
Customs Value × 25%
KES 304,710
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 304,710
VAT (16%)
(CV + ID + Excise) × 16%
KES 292,521
IDF (2.25%)
CV × 2.25%
KES 27,424
RDL (1.5%)
Railway Development Levy
KES 18,283
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 947,647