SUV · 2023
Suzuki Jimny Sierra
1328cc · Gasoline · 5MT · SUV
Total KRA Duty
KES 578,021
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,598,733
÷ 2.4469
KRA valuation factor
KES 1,062,051
− 30% depreciation
3 years old · direct import
KES 743,436
Import Duty (25%)
Customs Value × 25%
KES 185,859
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 185,859
VAT (16%)
(CV + ID + Excise) × 16%
KES 178,425
IDF (2.25%)
CV × 2.25%
KES 16,727
RDL (1.5%)
Railway Development Levy
KES 11,152
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 578,021