SUV · 2023
Suzuki Jimny Xc
658cc · Gasoline · 4AT · SUV
Total KRA Duty
KES 672,788
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,024,796
÷ 2.4469
KRA valuation factor
KES 1,236,175
− 30% depreciation
3 years old · direct import
KES 865,322
Import Duty (25%)
Customs Value × 25%
KES 216,331
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 216,331
VAT (16%)
(CV + ID + Excise) × 16%
KES 207,677
IDF (2.25%)
CV × 2.25%
KES 19,470
RDL (1.5%)
Railway Development Levy
KES 12,980
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 672,788