SUV · 2021
Suzuki Jimny Xc
658cc · Gasoline · 4AT · SUV
Total KRA Duty
KES 454,191
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,858,801
÷ 2.4469
KRA valuation factor
KES 1,168,336
− 50% depreciation
5 years old · direct import
KES 584,168
Import Duty (25%)
Customs Value × 25%
KES 146,042
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 146,042
VAT (16%)
(CV + ID + Excise) × 16%
KES 140,200
IDF (2.25%)
CV × 2.25%
KES 13,144
RDL (1.5%)
Railway Development Levy
KES 8,763
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 454,191