SUV · 2018
Suzuki Xbee Hybrid Hybrid Mz
996cc · Gasoline · 6AT · SUV
Total KRA Duty
KES 345,904
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,110,309
÷ 2.4469
KRA valuation factor
KES 1,271,122
− 65% depreciation
8 years old · direct import
KES 444,893
Import Duty (25%)
Customs Value × 25%
KES 111,223
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 111,223
VAT (16%)
(CV + ID + Excise) × 16%
KES 106,774
IDF (2.25%)
CV × 2.25%
KES 10,010
RDL (1.5%)
Railway Development Levy
KES 6,673
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 345,904