SUV · 2021
Volvo Xc90 Ultra B5 Awd
2000cc · Hybrid · AT · SUV
Total KRA Duty
KES 3,012,033
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 18,958,566
÷ 2.4469
KRA valuation factor
KES 7,747,994
− 50% depreciation
5 years old · direct import
KES 3,873,997
Import Duty (25%)
Customs Value × 25%
KES 968,499
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 968,499
VAT (16%)
(CV + ID + Excise) × 16%
KES 929,759
IDF (2.25%)
CV × 2.25%
KES 87,165
RDL (1.5%)
Railway Development Levy
KES 58,110
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,012,033