Sedan · 2021
Bmw M3 M3 Sedan Competition
3000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 4,508,046
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 28,374,891
÷ 2.4469
KRA valuation factor
KES 11,596,261
− 50% depreciation
5 years old · direct import
KES 5,798,130
Import Duty (25%)
Customs Value × 25%
KES 1,449,533
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,449,533
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,391,551
IDF (2.25%)
CV × 2.25%
KES 130,458
RDL (1.5%)
Railway Development Levy
KES 86,972
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,508,046