Sedan · 2025
Bmw M3 M3 Sedan Competition
3000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 9,016,093
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 28,374,891
÷ 2.4469
KRA valuation factor
KES 11,596,261
− 0% depreciation
1 year old · direct import
KES 11,596,261
Import Duty (25%)
Customs Value × 25%
KES 2,899,065
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,899,065
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,783,103
IDF (2.25%)
CV × 2.25%
KES 260,916
RDL (1.5%)
Railway Development Levy
KES 173,944
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 9,016,093