Sedan · 2022
Bmw M3 M3 Sedan Competition M X Drive
4400cc · Gasoline · AT · Sedan
Total KRA Duty
KES 5,393,977
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 28,292,650
÷ 2.4469
KRA valuation factor
KES 11,562,651
− 40% depreciation
4 years old · direct import
KES 6,937,590
Import Duty (25%)
Customs Value × 25%
KES 1,734,398
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,734,398
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,665,022
IDF (2.25%)
CV × 2.25%
KES 156,096
RDL (1.5%)
Railway Development Levy
KES 104,064
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,393,977