Sedan · 2026
Bmw M3 M3 Sedan Competition M X Drive
4400cc · Gasoline · AT · Sedan
Total KRA Duty
KES 8,989,961
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 28,292,650
÷ 2.4469
KRA valuation factor
KES 11,562,651
− 0% depreciation
Brand new (under 1 year) · direct import
KES 11,562,651
Import Duty (25%)
Customs Value × 25%
KES 2,890,663
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,890,663
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,775,036
IDF (2.25%)
CV × 2.25%
KES 260,160
RDL (1.5%)
Railway Development Levy
KES 173,440
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 8,989,961