Sedan · 2021
Bmw X1 S Drive 18i X Line Hi-line Package
3000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 1,771,784
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,152,098
÷ 2.4469
KRA valuation factor
KES 4,557,644
− 50% depreciation
5 years old · direct import
KES 2,278,822
Import Duty (25%)
Customs Value × 25%
KES 569,705
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 569,705
VAT (16%)
(CV + ID + Excise) × 16%
KES 546,917
IDF (2.25%)
CV × 2.25%
KES 51,273
RDL (1.5%)
Railway Development Levy
KES 34,182
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,771,784