Sedan · 2026
Bmw X1 S Drive 18i X Line Hi-line Package
3000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 3,543,568
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,152,098
÷ 2.4469
KRA valuation factor
KES 4,557,644
− 0% depreciation
Brand new (under 1 year) · direct import
KES 4,557,644
Import Duty (25%)
Customs Value × 25%
KES 1,139,411
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,139,411
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,093,834
IDF (2.25%)
CV × 2.25%
KES 102,547
RDL (1.5%)
Railway Development Levy
KES 68,365
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,543,568