Sedan · 2018
Bmw X1 X Drive 18d X Line
3000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 808,606
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,270,843
÷ 2.4469
KRA valuation factor
KES 2,971,451
− 65% depreciation
8 years old · direct import
KES 1,040,008
Import Duty (25%)
Customs Value × 25%
KES 260,002
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 260,002
VAT (16%)
(CV + ID + Excise) × 16%
KES 249,602
IDF (2.25%)
CV × 2.25%
KES 23,400
RDL (1.5%)
Railway Development Levy
KES 15,600
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 808,606