Sedan · 2022
Hyundai Genesis Base
3800cc · Petrol · AUT · Sedan
Total KRA Duty
KES 4,869,248
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 25,540,329
÷ 2.4469
KRA valuation factor
KES 10,437,831
− 40% depreciation
4 years old · direct import
KES 6,262,699
Import Duty (25%)
Customs Value × 25%
KES 1,565,675
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,565,675
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,503,048
IDF (2.25%)
CV × 2.25%
KES 140,911
RDL (1.5%)
Railway Development Levy
KES 93,940
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,869,248