Sedan · 2025
Hyundai Genesis Base
3800cc · Petrol · AUT · Sedan
Total KRA Duty
KES 8,115,414
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 25,540,329
÷ 2.4469
KRA valuation factor
KES 10,437,831
− 0% depreciation
1 year old · direct import
KES 10,437,831
Import Duty (25%)
Customs Value × 25%
KES 2,609,458
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,609,458
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,505,079
IDF (2.25%)
CV × 2.25%
KES 234,851
RDL (1.5%)
Railway Development Levy
KES 156,567
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 8,115,414