Sedan · 2019
Rolls-royce Phantom Basegrade
6200cc · Gasoline · AT · Sedan
Total KRA Duty
KES 8,228,162
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 64,737,909
÷ 2.4469
KRA valuation factor
KES 26,457,113
− 60% depreciation
7 years old · direct import
KES 10,582,845
Import Duty (25%)
Customs Value × 25%
KES 2,645,711
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,645,711
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,539,883
IDF (2.25%)
CV × 2.25%
KES 238,114
RDL (1.5%)
Railway Development Levy
KES 158,743
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 8,228,162