Sedan · 2020
Rolls-royce Phantom Ewb
6700cc · Gasoline · AT · Sedan
Total KRA Duty
KES 4,648,397
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 32,509,219
÷ 2.4469
KRA valuation factor
KES 13,285,880
− 55% depreciation
6 years old · direct import
KES 5,978,646
Import Duty (25%)
Customs Value × 25%
KES 1,494,661
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,494,661
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,434,875
IDF (2.25%)
CV × 2.25%
KES 134,520
RDL (1.5%)
Railway Development Levy
KES 89,680
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,648,397