Sedan · 2022
Rolls-royce Phantom Ewb
6700cc · Gasoline · AT · Sedan
Total KRA Duty
KES 6,197,863
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 32,509,219
÷ 2.4469
KRA valuation factor
KES 13,285,880
− 40% depreciation
4 years old · direct import
KES 7,971,528
Import Duty (25%)
Customs Value × 25%
KES 1,992,882
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,992,882
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,913,167
IDF (2.25%)
CV × 2.25%
KES 179,359
RDL (1.5%)
Railway Development Levy
KES 119,573
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,197,863