Sedan · 2020
Volkswagen Passat Tdi Eleganceline
2000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 455,631
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,186,520
÷ 2.4469
KRA valuation factor
KES 1,302,268
− 55% depreciation
6 years old · direct import
KES 586,021
Import Duty (25%)
Customs Value × 25%
KES 146,505
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 146,505
VAT (16%)
(CV + ID + Excise) × 16%
KES 140,645
IDF (2.25%)
CV × 2.25%
KES 13,185
RDL (1.5%)
Railway Development Levy
KES 8,790
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 455,631