Sedan · 2021
Volkswagen Passat Tdi Eleganceline
2000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 506,257
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,186,520
÷ 2.4469
KRA valuation factor
KES 1,302,268
− 50% depreciation
5 years old · direct import
KES 651,134
Import Duty (25%)
Customs Value × 25%
KES 162,784
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 162,784
VAT (16%)
(CV + ID + Excise) × 16%
KES 156,272
IDF (2.25%)
CV × 2.25%
KES 14,651
RDL (1.5%)
Railway Development Levy
KES 9,767
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 506,257