SUV · 2024
Bmw Bmw X1
1500cc · Gasoline · AT · SUV
Total KRA Duty
KES 1,937,637
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,622,513
÷ 2.4469
KRA valuation factor
KES 3,115,171
− 20% depreciation
2 years old · direct import
KES 2,492,137
Import Duty (25%)
Customs Value × 25%
KES 623,034
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 623,034
VAT (16%)
(CV + ID + Excise) × 16%
KES 598,113
IDF (2.25%)
CV × 2.25%
KES 56,073
RDL (1.5%)
Railway Development Levy
KES 37,382
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,937,637