SUV · 2019
Bmw Bmw X5 M50i
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 3,637,929
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 28,622,667
÷ 2.4469
KRA valuation factor
KES 11,697,522
− 60% depreciation
7 years old · direct import
KES 4,679,009
Import Duty (25%)
Customs Value × 25%
KES 1,169,752
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,169,752
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,122,962
IDF (2.25%)
CV × 2.25%
KES 105,278
RDL (1.5%)
Railway Development Levy
KES 70,185
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,637,929