SUV · 2021
Bmw Bmw X5 X Drive 35d M-sport Hi-line Package
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 2,231,382
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,044,934
÷ 2.4469
KRA valuation factor
KES 5,739,889
− 50% depreciation
5 years old · direct import
KES 2,869,944
Import Duty (25%)
Customs Value × 25%
KES 717,486
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 717,486
VAT (16%)
(CV + ID + Excise) × 16%
KES 688,787
IDF (2.25%)
CV × 2.25%
KES 64,574
RDL (1.5%)
Railway Development Levy
KES 43,049
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,231,382