SUV · 2025
Bmw Bmw X5 X Drive 35d M-sport Hi-line Package
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 4,462,764
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,044,934
÷ 2.4469
KRA valuation factor
KES 5,739,889
− 0% depreciation
1 year old · direct import
KES 5,739,889
Import Duty (25%)
Customs Value × 25%
KES 1,434,972
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,434,972
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,377,573
IDF (2.25%)
CV × 2.25%
KES 129,147
RDL (1.5%)
Railway Development Levy
KES 86,098
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,462,764