SUV · 2020
Bmw Bmw X5 X Drive 35d Pleasure3 Edition
3000cc · Gasoline · AT · SUV
Total KRA Duty
KES 2,730,310
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 19,094,805
÷ 2.4469
KRA valuation factor
KES 7,803,672
− 55% depreciation
6 years old · direct import
KES 3,511,652
Import Duty (25%)
Customs Value × 25%
KES 877,913
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 877,913
VAT (16%)
(CV + ID + Excise) × 16%
KES 842,797
IDF (2.25%)
CV × 2.25%
KES 79,012
RDL (1.5%)
Railway Development Levy
KES 52,675
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,730,310