SUV · 2024
Bmw Bmw Xm Base Grade
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 6,979,342
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 27,456,191
÷ 2.4469
KRA valuation factor
KES 11,220,806
− 20% depreciation
2 years old · direct import
KES 8,976,645
Import Duty (25%)
Customs Value × 25%
KES 2,244,161
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,244,161
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,154,395
IDF (2.25%)
CV × 2.25%
KES 201,975
RDL (1.5%)
Railway Development Levy
KES 134,650
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,979,342