SUV · 2021
Bmw Bmw Xm Label Red
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 7,616,655
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 47,941,331
÷ 2.4469
KRA valuation factor
KES 19,592,681
− 50% depreciation
5 years old · direct import
KES 9,796,340
Import Duty (25%)
Customs Value × 25%
KES 2,449,085
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,449,085
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,351,122
IDF (2.25%)
CV × 2.25%
KES 220,418
RDL (1.5%)
Railway Development Levy
KES 146,945
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 7,616,655