SUV · 2019
Bmw X1 M35i X Drive
1500cc · Gasoline · AT · SUV
Total KRA Duty
KES 1,612,977
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,690,656
÷ 2.4469
KRA valuation factor
KES 5,186,422
− 60% depreciation
7 years old · direct import
KES 2,074,569
Import Duty (25%)
Customs Value × 25%
KES 518,642
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 518,642
VAT (16%)
(CV + ID + Excise) × 16%
KES 497,897
IDF (2.25%)
CV × 2.25%
KES 46,678
RDL (1.5%)
Railway Development Levy
KES 31,119
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,612,977