SUV · 2023
Bmw X1 M35i X Drive
1500cc · Gasoline · AT · SUV
Total KRA Duty
KES 2,822,710
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,690,656
÷ 2.4469
KRA valuation factor
KES 5,186,422
− 30% depreciation
3 years old · direct import
KES 3,630,495
Import Duty (25%)
Customs Value × 25%
KES 907,624
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 907,624
VAT (16%)
(CV + ID + Excise) × 16%
KES 871,319
IDF (2.25%)
CV × 2.25%
KES 81,686
RDL (1.5%)
Railway Development Levy
KES 54,457
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,822,710