SUV · 2021
Bmw X1 S Drive 18i M Sport
2000cc · Gasoline · AT · SUV
Total KRA Duty
KES 2,261,780
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,236,270
÷ 2.4469
KRA valuation factor
KES 5,818,084
− 50% depreciation
5 years old · direct import
KES 2,909,042
Import Duty (25%)
Customs Value × 25%
KES 727,261
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 727,261
VAT (16%)
(CV + ID + Excise) × 16%
KES 698,170
IDF (2.25%)
CV × 2.25%
KES 65,453
RDL (1.5%)
Railway Development Levy
KES 43,636
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,261,780