SUV · 2022
Bmw X1 S Drive 18i M Sport
2000cc · Gasoline · AT · SUV
Total KRA Duty
KES 2,714,136
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,236,270
÷ 2.4469
KRA valuation factor
KES 5,818,084
− 40% depreciation
4 years old · direct import
KES 3,490,850
Import Duty (25%)
Customs Value × 25%
KES 872,713
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 872,713
VAT (16%)
(CV + ID + Excise) × 16%
KES 837,804
IDF (2.25%)
CV × 2.25%
KES 78,544
RDL (1.5%)
Railway Development Levy
KES 52,363
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,714,136