SUV · 2023
Bmw X1 X Drive 18d X Line Edition Joy+ Hi-line Package
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 2,538,138
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,411,246
÷ 2.4469
KRA valuation factor
KES 4,663,552
− 30% depreciation
3 years old · direct import
KES 3,264,487
Import Duty (25%)
Customs Value × 25%
KES 816,122
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 816,122
VAT (16%)
(CV + ID + Excise) × 16%
KES 783,477
IDF (2.25%)
CV × 2.25%
KES 73,451
RDL (1.5%)
Railway Development Levy
KES 48,967
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,538,138