SUV · 2025
Bmw X1 X Drive 18d X Line Edition Joy+ Hi-line Package
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 3,625,912
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,411,246
÷ 2.4469
KRA valuation factor
KES 4,663,552
− 0% depreciation
1 year old · direct import
KES 4,663,552
Import Duty (25%)
Customs Value × 25%
KES 1,165,888
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,165,888
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,119,253
IDF (2.25%)
CV × 2.25%
KES 104,930
RDL (1.5%)
Railway Development Levy
KES 69,953
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,625,912