SUV · 2019
Bmw X1 X Drive 18d X Line Edition Joy+
2000cc · Hybrid · AT · SUV
Total KRA Duty
KES 1,609,351
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,662,128
÷ 2.4469
KRA valuation factor
KES 5,174,763
− 60% depreciation
7 years old · direct import
KES 2,069,905
Import Duty (25%)
Customs Value × 25%
KES 517,476
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 517,476
VAT (16%)
(CV + ID + Excise) × 16%
KES 496,777
IDF (2.25%)
CV × 2.25%
KES 46,573
RDL (1.5%)
Railway Development Levy
KES 31,049
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,609,351