SUV · 2022
Bmw X1 X Drive 18d X Line Edition Joy+
2000cc · Hybrid · AT · SUV
Total KRA Duty
KES 2,414,027
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,662,128
÷ 2.4469
KRA valuation factor
KES 5,174,763
− 40% depreciation
4 years old · direct import
KES 3,104,858
Import Duty (25%)
Customs Value × 25%
KES 776,214
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 776,214
VAT (16%)
(CV + ID + Excise) × 16%
KES 745,166
IDF (2.25%)
CV × 2.25%
KES 69,859
RDL (1.5%)
Railway Development Levy
KES 46,573
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,414,027