SUV · 2024
Bmw X1 X Drive 20i X Line
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 2,274,360
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 8,947,157
÷ 2.4469
KRA valuation factor
KES 3,656,527
− 20% depreciation
2 years old · direct import
KES 2,925,222
Import Duty (25%)
Customs Value × 25%
KES 731,305
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 731,305
VAT (16%)
(CV + ID + Excise) × 16%
KES 702,053
IDF (2.25%)
CV × 2.25%
KES 65,817
RDL (1.5%)
Railway Development Levy
KES 43,878
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,274,360