SUV · 2021
Bmw X2 X Drive 20i M Sport Hi-line Package
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 1,761,819
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,089,379
÷ 2.4469
KRA valuation factor
KES 4,532,012
− 50% depreciation
5 years old · direct import
KES 2,266,006
Import Duty (25%)
Customs Value × 25%
KES 566,501
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 566,501
VAT (16%)
(CV + ID + Excise) × 16%
KES 543,841
IDF (2.25%)
CV × 2.25%
KES 50,985
RDL (1.5%)
Railway Development Levy
KES 33,990
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,761,819