SUV · 2023
Bmw X2 X Drive 20i M Sport Hi-line Package
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 2,466,547
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,089,379
÷ 2.4469
KRA valuation factor
KES 4,532,012
− 30% depreciation
3 years old · direct import
KES 3,172,408
Import Duty (25%)
Customs Value × 25%
KES 793,102
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 793,102
VAT (16%)
(CV + ID + Excise) × 16%
KES 761,378
IDF (2.25%)
CV × 2.25%
KES 71,379
RDL (1.5%)
Railway Development Levy
KES 47,586
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,466,547