SUV · 2020
Bmw X5 X Drive 35d Edition X
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 3,190,542
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 22,313,505
÷ 2.4469
KRA valuation factor
KES 9,119,092
− 55% depreciation
6 years old · direct import
KES 4,103,591
Import Duty (25%)
Customs Value × 25%
KES 1,025,898
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,025,898
VAT (16%)
(CV + ID + Excise) × 16%
KES 984,862
IDF (2.25%)
CV × 2.25%
KES 92,331
RDL (1.5%)
Railway Development Levy
KES 61,554
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,190,542