SUV · 2023
Bmw X5 X Drive 35d Edition X
2000cc · Diesel · AT · SUV
Total KRA Duty
KES 4,963,066
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 22,313,505
÷ 2.4469
KRA valuation factor
KES 9,119,092
− 30% depreciation
3 years old · direct import
KES 6,383,364
Import Duty (25%)
Customs Value × 25%
KES 1,595,841
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,595,841
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,532,007
IDF (2.25%)
CV × 2.25%
KES 143,626
RDL (1.5%)
Railway Development Levy
KES 95,750
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,963,066