SUV · 2020
Bmw X7 X Drive 35d M Sport
4400cc · Gasoline · AT · SUV
Total KRA Duty
KES 3,673,571
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 25,691,637
÷ 2.4469
KRA valuation factor
KES 10,499,668
− 55% depreciation
6 years old · direct import
KES 4,724,850
Import Duty (25%)
Customs Value × 25%
KES 1,181,213
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,181,213
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,133,964
IDF (2.25%)
CV × 2.25%
KES 106,309
RDL (1.5%)
Railway Development Levy
KES 70,873
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,673,571