SUV · 2022
Bmw X7 X Drive 35d M Sport
4400cc · Gasoline · AT · SUV
Total KRA Duty
KES 4,898,095
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 25,691,637
÷ 2.4469
KRA valuation factor
KES 10,499,668
− 40% depreciation
4 years old · direct import
KES 6,299,801
Import Duty (25%)
Customs Value × 25%
KES 1,574,950
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,574,950
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,511,952
IDF (2.25%)
CV × 2.25%
KES 141,746
RDL (1.5%)
Railway Development Levy
KES 94,497
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,898,095