SUV · 2018
Cadillac Xt5 Premium
3600cc · Gasoline · AT · SUV
Total KRA Duty
KES 1,348,798
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,128,151
÷ 2.4469
KRA valuation factor
KES 4,956,537
− 65% depreciation
8 years old · direct import
KES 1,734,788
Import Duty (25%)
Customs Value × 25%
KES 433,697
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 433,697
VAT (16%)
(CV + ID + Excise) × 16%
KES 416,349
IDF (2.25%)
CV × 2.25%
KES 39,033
RDL (1.5%)
Railway Development Levy
KES 26,022
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,348,798