SUV · 2022
Isuzu Mu-x Ls-t (2wd)
3000cc · Diesel · 6AT · SUV
Total KRA Duty
KES 1,645,006
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 8,628,435
÷ 2.4469
KRA valuation factor
KES 3,526,272
− 40% depreciation
4 years old · direct import
KES 2,115,763
Import Duty (25%)
Customs Value × 25%
KES 528,941
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 528,941
VAT (16%)
(CV + ID + Excise) × 16%
KES 507,783
IDF (2.25%)
CV × 2.25%
KES 47,605
RDL (1.5%)
Railway Development Levy
KES 31,736
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,645,006