SUV · 2021
Maruti Suzuki Grand Vitara (4x4)
1900cc · Diesel · 5MT · SUV
Total KRA Duty
KES 496,001
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,121,967
÷ 2.4469
KRA valuation factor
KES 1,275,887
− 50% depreciation
5 years old · direct import
KES 637,943
Import Duty (25%)
Customs Value × 25%
KES 159,486
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 159,486
VAT (16%)
(CV + ID + Excise) × 16%
KES 153,106
IDF (2.25%)
CV × 2.25%
KES 14,354
RDL (1.5%)
Railway Development Levy
KES 9,569
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 496,001